{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["财政拨款收支预算总表(公开04表）"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"财政拨款收支预算总表(公开04表）","index":0,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[0,0,0,5],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
["财政拨款收支预算总表(公开04表）"]
[]
["单位:万元"]
["收入",null,"支出"]
["收入项目","预算数","功能分类","预算数","支出项目（性质）","预算数"]
["一、一般公共预算收入",{"v":931.567279,"d":"931.57"},"一、一般公共服务",null,"一、基本支出",{"v":931.567279,"d":"931.57"}]
["    1、旗级安排",{"v":931.567279,"d":"931.57"},"二、外交",null,"　　工资和福利支出",{"v":748.720112,"d":"748.72"}]
["       其中：纳入预算管理的非税收入","","三、国防",null,"　　商品和服务支出",{"v":158.903567,"d":"158.90"}]
["    2、上级提前下达专项","","四、公共安全",{"v":746.462971,"d":"746.46"},"　　对个人和家庭的补贴",{"v":23.9436,"d":"23.94"}]
["二、政府性基金预算收入","","五、教育",null,"二、项目支出"]
["    1、旗级安排","","六、科学技术",null,"",""]
["    2、上级提前下达专项","","七、文化体育与传媒",null,"",""]
["","","八、社会保障和就业",{"v":73.435716,"d":"73.44"},"",""]
["","","九、社会保险基金支出",null,"",""]
["","","十、医疗卫生",{"v":47.663316,"d":"47.66"},"",""]
["","","十一、环境保护",null,"",""]
["","","十二、城乡社区事务",null,"",""]
["","","十三、农林水事务",null,"",""]
["","","十四、交通运输",null,"",""]
["","","十五、资源勘察电力信息等事务",null,"",""]
["","","十六、商品服务等事务",null,"",""]
["","","十七、金融监管支出",null,"",""]
["","","十八、援助其他地区支出",null,"",""]
["","","十九、国土资源气象等事务",null,"",""]
["","","二十、住房保障支出",{"v":64.005276,"d":"64.01"},"",""]
["","","二十一、粮油物资管理事务",null,"",""]
["","","二十二、国有资本经营支出",null,"",""]
["本年收入合计",{"v":931.567279,"d":"931.57"},"二十三、灾害防治及应急管理支出",null,"",""]
["三、上年结转","","二十四、预备费",null,"",""]
["  其中：一般公共预算拨款","","本年支出合计",{"v":931.567279,"d":"931.57"},"本年支出合计",{"v":931.567279,"d":"931.57"}]
["       政府性基金预算拨款","","结转下年","","结转下年",""]
["","","","","",""]
["收入总计",{"v":931.567279,"d":"931.57"},"本年支出总计",{"v":931.567279,"d":"931.57"},"本年支出总计",{"v":931.567279,"d":"931.57"}]