{"text_format":"3","workbook":"xls","n_sheets":14,"sheets":["部 门 预 算 公 开 样 表","2021 年部门预算公开报表目录","收支预算总表（公开01表） - 1","收入预算总表（公开02表）","支出预算总表（公开03表）","财政拨款收支预算总表(公开04表）","一般公共预算支出预算表（公开05表）","一般公共预算基本支出表（部门经济分类）-（公开06表）","政府性基金预算表（公开07表）","财政拨款“三公”经费预算表（公开08表）","政府采购预算表（公开09表）","机关运行经费预算表（公开10表）","事业单位运行经费预算表（公开11表）","国有资本经营预算支出表（公开12表）"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部 门 预 算 公 开 样 表","index":0,"n_rows":14,"n_cols":7,"rows_kept":14,"merged":[[6,0,6,11],[11,4,11,5],[13,4,13,5]],"flags":["formulas_cached_only"]}
["附件2"]
[]
[]
[]
[]
[]
["部 门 预 算 公 开 样 表"]
[]
[]
[]
[]
[{"$nulls":4},"部门（单位）名称：",null,"鄂温克族自治旗教育局"]
[{"$nulls":4},"",""]
[{"$nulls":4},"部门（单位）负责人："]

{"sheet":"2021 年部门预算公开报表目录","index":1,"n_rows":15,"n_cols":2,"rows_kept":15,"merged":[[0,0,1,1]],"flags":["formulas_cached_only"]}
["2021 年部门预算公开报表目录"]
[]
["序","预算表名称"]
["1","收支预算总表（公开01表） - 1"]
["2","收入预算总表（公开02表）- 2"]
["3","支出预算总表（公开03表）- 3"]
["4","财政拨款收支预算总表（公开04表）- 4"]
["5","一般公共预算支出预算表（公开05表）- 5"]
["6","公共财政预算基本支出表（部门经济分类）-（公开06表）- 6"]
["7","政府性基金预算表（公开07表） - 7"]
["8","财政拨款“三公”经费预算表（公开08表） - 8"]
["9","政府采购预算表（公开09表） - 9"]
["10","机关运行经费预算表（公开10表）-10"]
["11","事业单位运转经费预算表（公开11表）-11"]
["12","国有资本经营预算支出表（公开12表）-12"]

{"sheet":"收支预算总表（公开01表） - 1","index":2,"n_rows":37,"n_cols":6,"rows_kept":37,"merged":[[0,0,0,5],[4,0,4,1],[4,2,4,5]],"flags":["formulas_cached_only"]}
["收支预算总表（公开01表）"]
[]
[]
["单位:万元"]
["收入",null,"支出"]
["收入项目","预算数","功能分类","预算数","支出项目（性质）","预算数"]
["一、一般公共预算收入",{"v":3296.1368,"d":"3,296.14"},"一、一般公共服务",null,"一、基本支出",{"v":3296.1368,"d":"3,296.14"}]
["    1、旗级安排",{"v":3296.1368,"d":"3,296.14"},"二、外交",null,"　　工资和福利支出",{"v":105.8881,"d":"105.89"}]
["       其中：纳入预算管理的非税收入","","三、国防",null,"　　商品和服务支出",{"v":3161.5075,"d":"3,161.51"}]
["    2、上级提前下达专项","","四、公共安全",null,"　　对个人和家庭的补贴",{"v":28.7412,"d":"28.74"}]
["二、政府性基金预算收入","","五、教育",{"v":3240.48252,"d":"3,240.48"},"二、项目支出"]
["    1、旗级安排","","六、科学技术",null,"三、事业单位经营支出",""]
["    2、上级提前下达专项","","七、文化体育与传媒",null,"四、上缴上级支出",""]
["三、事业收入","","八、社会保障和就业",38.54,"五、对附属单位补助支出",""]
["    其中：纳入专户管理的教育收费收入","","九、社会保险基金支出",null,"",""]
["四、事业单位经营收入","","十、医疗卫生",{"v":7.4634,"d":"7.46"},"",""]
["五、其他收入","","十一、环境保护",null,"",""]
["六、上级单位补助收入","","十二、城乡社区事务",null,"",""]
["七、附属单位上缴收入","","十三、农林水事务",null,"",""]
["","","十四、交通运输",null,"",""]
["","","十五、资源勘察电力信息等事务",null,"",""]
["","","十六、商品服务等事务",null,"",""]
["","","十七、金融监管支出",null,"",""]
["","","十八、援助其他地区支出",null,"",""]
["","","十九、国土资源气象等事务",null,"",""]
["","","二十、住房保障支出",{"v":9.65088,"d":"9.65"},"",""]
["","","二十一、粮油物资管理事务",null,"",""]
["","","二十二、国有资本经营支出",null,"",""]
["","","二十三、灾害防治及应急管理支出",null,"",""]
["本年收入合计",{"v":3296.1368,"d":"3,296.14"},"二十四、预备费",null,"",""]
["八、上年结转","","二十五、其他支出",null,"本年支出合计",{"v":3296.1368,"d":"3,296.14"}]
["  其中：一般公共预算拨款","","二十六、转移性支出",null,"六、结转下年",""]
["       政府性基金预算拨款","","","","",""]
["       事业收入（含教育收费）","","本年支出合计",{"v":3296.1368,"d":"3,296.14"},"",""]
["       其他资金","","结转下年","","",""]
["九、用事业基金弥补收支差额","","","","",""]
["收入总计",{"v":3296.1368,"d":"3,296.14"},"本年支出总计",{"v":3296.1368,"d":"3,296.14"},"本年支出总计",{"v":3296.1368,"d":"3,296.14"}]

{"sheet":"收入预算总表（公开02表）","index":3,"n_rows":16,"n_cols":15,"rows_kept":16,"merged":[[0,0,0,14],[2,0,2,2],[3,0,3,3],[3,8,3,9],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14]],"flags":["formulas_cached_only"]}
["收入预算总表（公开02表）"]
[]
["单位:万元"]
["科目编码",{"$nulls":3},"合计","上年结转","一般公共预算拨款收入","政府性基金预算拨款收入","事业收入",null,"事业单位经营收入","上级补助收入","附属单位上缴收入","其他收入","用事业基金弥补收支差额"]
["类","款","项","科目名称","1","2","3","4","预算数","其中：教育收费收入","7","8","9","10","11"]
[{"$nulls":8},"5","6"]
["合计",{"$nulls":3},{"v":3296.1368,"d":"3,296.14"},null,{"v":3296.1368,"d":"3,296.14"}]
["205","09","99","其他教育费附加安排的支出",{"v":2114,"d":"2,114.00"},null,{"v":2114,"d":"2,114.00"}]
["205","09","02","农村中小学教学设施",{"v":346,"d":"346.00"},null,{"v":346,"d":"346.00"}]
["205","09","01","农村中小学校舍建设",{"v":640,"d":"640.00"},null,{"v":640,"d":"640.00"}]
["205","01","01","行政运行",{"v":132.522383,"d":"132.52"},null,{"v":132.522383,"d":"132.52"}]
["205","01","03","机关服务",{"v":7.960137,"d":"7.96"},null,{"v":7.960137,"d":"7.96"}]
["208","05","05","机关事业单位基本养老保险缴费支出",{"v":8.496732,"d":"8.50"},null,{"v":8.496732,"d":"8.50"}]
["208","05","01","行政单位离退休",{"v":30.043268,"d":"30.04"},null,{"v":30.043268,"d":"30.04"}]
["210","11","01","行政单位医疗",{"v":7.4634,"d":"7.46"},null,{"v":7.4634,"d":"7.46"}]
["221","02","01","住房公积金",{"v":9.65088,"d":"9.65"},null,{"v":9.65088,"d":"9.65"}]

{"sheet":"支出预算总表（公开03表）","index":4,"n_rows":73,"n_cols":10,"rows_kept":73,"merged":[[0,0,0,9],[3,0,4,2],[3,3,5,3],[3,4,4,4],[3,5,3,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["支出预算总表（公开03表）"]
[]
["单位:万元"]
["科目编码",null,null,"科目名称","合计","基本支出",{"$nulls":3},"项目支出"]
[{"$nulls":5},"小计","工资和福利支出","商品和服务支出","对个人和家庭的补贴"]
["类","款","项",null,"1","2","3","4","5","6"]
["合计",{"$nulls":3},{"v":3296.1368,"d":"3,296.14"},{"v":1957.7868,"d":"1,957.79"},{"v":405.8881,"d":"405.89"},{"v":1463.1575,"d":"1,463.16"},{"v":88.7412,"d":"88.74"}]
["205","01","01","行政运行",{"v":34.101,"d":"34.10"},{"v":34.101,"d":"34.10"},{"v":34.101,"d":"34.10"}]
["205","01","01","行政运行",{"v":1.9058,"d":"1.91"},{"v":1.9058,"d":"1.91"},{"v":1.9058,"d":"1.91"}]
["205","01","01","行政运行",{"v":0.278712,"d":"0.28"},{"v":0.278712,"d":"0.28"},{"v":0.278712,"d":"0.28"}]
["205","01","01","行政运行",{"v":0.27144,"d":"0.27"},{"v":0.27144,"d":"0.27"},{"v":0.27144,"d":"0.27"}]
["205","01","01","行政运行",{"v":0.052044,"d":"0.05"},{"v":0.052044,"d":"0.05"},{"v":0.052044,"d":"0.05"}]
["205","01","01","行政运行",{"v":2.238984,"d":"2.24"},{"v":2.238984,"d":"2.24"},{"v":2.238984,"d":"2.24"}]
["205","01","01","行政运行",0.15]
["205","01","01","行政运行",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
["205","01","01","行政运行",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
["205","01","01","行政运行",{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},null,{"v":0.3,"d":"0.30"}]
["205","01","01","行政运行",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
["205","01","01","行政运行",{"v":0.1,"d":"0.10"},{"v":0.1,"d":"0.10"},null,{"v":0.1,"d":"0.10"}]
["205","01","01","行政运行",{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},null,{"v":0.3,"d":"0.30"}]
["205","01","01","行政运行",{"v":0.1,"d":"0.10"},{"v":0.1,"d":"0.10"},null,{"v":0.1,"d":"0.10"}]
["205","01","01","行政运行",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
["205","01","01","行政运行",1.55,1.55,null,1.55]
["205","01","01","行政运行",{"v":2.5,"d":"2.50"},{"v":2.5,"d":"2.50"},null,{"v":2.5,"d":"2.50"}]
["205","01","01","行政运行",{"v":0.265827,"d":"0.27"},{"v":0.265827,"d":"0.27"},null,{"v":0.265827,"d":"0.27"}]
["205","01","01","行政运行",{"v":21.542576,"d":"21.54"},{"v":21.542576,"d":"21.54"},null,{"v":21.542576,"d":"21.54"}]
["205","01","01","行政运行",{"v":1.2,"d":"1.20"}]
["205","01","01","行政运行",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
["205","01","01","行政运行",5.76,5.76,null,5.76]
["205","01","01","行政运行",{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},null,{"v":1.5,"d":"1.50"}]
["205","01","01","行政运行",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["205","01","01","行政运行",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["205","01","01","行政运行",0.65,0.65,null,0.65]
["205","01","01","行政运行",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["205","01","01","行政运行",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
["205","01","01","行政运行",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["205","01","01","行政运行",{"v":5.3,"d":"5.30"},{"v":5.3,"d":"5.30"},null,{"v":5.3,"d":"5.30"}]
["205","01","01","行政运行",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},null,{"v":7,"d":"7.00"}]
["205","01","01","行政运行",{"v":33.456,"d":"33.46"},{"v":33.456,"d":"33.46"},{"v":33.456,"d":"33.46"}]
["205","01","03","机关服务",{"v":4.0572,"d":"4.06"},{"v":4.0572,"d":"4.06"},{"v":4.0572,"d":"4.06"}]
["205","01","03","机关服务",{"v":0.2894,"d":"0.29"},{"v":0.2894,"d":"0.29"},{"v":0.2894,"d":"0.29"}]
["205","01","03","机关服务",{"v":3.4728,"d":"3.47"},{"v":3.4728,"d":"3.47"},{"v":3.4728,"d":"3.47"}]
["205","01","03","机关服务",{"v":0.039097,"d":"0.04"},{"v":0.039097,"d":"0.04"},null,{"v":0.039097,"d":"0.04"}]
["205","01","03","机关服务",{"v":0.039096,"d":"0.04"},{"v":0.039096,"d":"0.04"},{"v":0.039096,"d":"0.04"}]
["205","01","03","机关服务",{"v":0.031272,"d":"0.03"},{"v":0.031272,"d":"0.03"},{"v":0.031272,"d":"0.03"}]
["205","01","03","机关服务",{"v":0.031272,"d":"0.03"},{"v":0.031272,"d":"0.03"},{"v":0.031272,"d":"0.03"}]
["205","09","01","农村中小学校舍建设",{"v":640,"d":"640.00"}]
["205","09","02","农村中小学教学设施",{"v":346,"d":"346.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},null,{"v":12,"d":"12.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":70,"d":"70.00"},{"v":70,"d":"70.00"},null,{"v":70,"d":"70.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},null,{"v":200,"d":"200.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":300,"d":"300.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":30,"d":"30.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":21,"d":"21.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},null,null,{"v":40,"d":"40.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},null,null,{"v":20,"d":"20.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":125,"d":"125.00"},{"v":125,"d":"125.00"},null,{"v":125,"d":"125.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":425,"d":"425.00"},{"v":425,"d":"425.00"},null,{"v":425,"d":"425.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":26,"d":"26.00"},{"v":26,"d":"26.00"},null,{"v":26,"d":"26.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":160,"d":"160.00"},{"v":160,"d":"160.00"},null,{"v":160,"d":"160.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":13,"d":"13.00"},{"v":13,"d":"13.00"},null,{"v":13,"d":"13.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":307,"d":"307.00"},{"v":307,"d":"307.00"},null,{"v":307,"d":"307.00"}]
["205","09","99","其他教育费附加安排的支出",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["208","05","01","行政单位离退休",{"v":1.9524,"d":"1.95"},{"v":1.9524,"d":"1.95"},null,null,{"v":1.9524,"d":"1.95"}]
["208","05","01","行政单位离退休",{"v":26.7888,"d":"26.79"},{"v":26.7888,"d":"26.79"},null,null,{"v":26.7888,"d":"26.79"}]
["208","05","01","行政单位离退休",{"v":0.052068,"d":"0.05"},{"v":0.052068,"d":"0.05"},{"v":0.052068,"d":"0.05"}]
["208","05","01","行政单位离退休",0.25,0.25,null,0.25]
["208","05","01","行政单位离退休",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["208","05","05","机关事业单位基本养老保险缴费支出",{"v":8.496732,"d":"8.50"},{"v":8.496732,"d":"8.50"},{"v":8.496732,"d":"8.50"}]
["210","11","01","行政单位医疗",{"v":7.4634,"d":"7.46"},{"v":7.4634,"d":"7.46"},{"v":7.4634,"d":"7.46"}]
["221","02","01","住房公积金",{"v":9.65088,"d":"9.65"},{"v":9.65088,"d":"9.65"},{"v":9.65088,"d":"9.65"}]

{"sheet":"财政拨款收支预算总表(公开04表）","index":5,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[0,0,0,5],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
["财政拨款收支预算总表(公开04表）"]
[]
["单位:万元"]
["收入",null,"支出"]
["收入项目","预算数","功能分类","预算数","支出项目（性质）","预算数"]
["一、一般公共预算收入",{"v":3296.1368,"d":"3,296.14"},"一、一般公共服务",null,"一、基本支出",{"v":3296.1368,"d":"3,296.14"}]
["    1、旗级安排",{"v":3296.1368,"d":"3,296.14"},"二、外交",null,"　　工资和福利支出",{"v":105.8881,"d":"105.89"}]
["       其中：纳入预算管理的非税收入","","三、国防",null,"　　商品和服务支出",{"v":3161.5075,"d":"3,161.51"}]
["    2、上级提前下达专项","","四、公共安全",null,"　　对个人和家庭的补贴",{"v":28.7412,"d":"28.74"}]
["二、政府性基金预算收入","","五、教育",{"v":3240.48252,"d":"3,240.48"},"二、项目支出"]
["    1、旗级安排","","六、科学技术",null,"",""]
["    2、上级提前下达专项","","七、文化体育与传媒",null,"",""]
["","","八、社会保障和就业",38.54,"",""]
["","","九、社会保险基金支出",null,"",""]
["","","十、医疗卫生",{"v":7.4634,"d":"7.46"},"",""]
["","","十一、环境保护",null,"",""]
["","","十二、城乡社区事务",null,"",""]
["","","十三、农林水事务",null,"",""]
["","","十四、交通运输",null,"",""]
["","","十五、资源勘察电力信息等事务",null,"",""]
["","","十六、商品服务等事务",null,"",""]
["","","十七、金融监管支出",null,"",""]
["","","十八、援助其他地区支出",null,"",""]
["","","十九、国土资源气象等事务",null,"",""]
["","","二十、住房保障支出",{"v":9.65088,"d":"9.65"},"",""]
["","","二十一、粮油物资管理事务",null,"",""]
["","","二十二、国有资本经营支出",null,"",""]
["本年收入合计",{"v":3296.1368,"d":"3,296.14"},"二十三、灾害防治及应急管理支出",null,"",""]
["三、上年结转","","二十四、预备费",null,"",""]
["  其中：一般公共预算拨款","","本年支出合计",{"v":3296.1368,"d":"3,296.14"},"本年支出合计",{"v":3296.1368,"d":"3,296.14"}]
["       政府性基金预算拨款","","结转下年","","结转下年",""]
["","","","","",""]
["收入总计",{"v":3296.1368,"d":"3,296.14"},"本年支出总计",{"v":3296.1368,"d":"3,296.14"},"本年支出总计",{"v":3296.1368,"d":"3,296.14"}]

{"sheet":"一般公共预算支出预算表（公开05表）","index":6,"n_rows":16,"n_cols":7,"rows_kept":16,"merged":[[0,0,0,6],[3,0,3,3],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6]],"flags":["formulas_cached_only"]}
["一般公共预算支出预算表（公开05表）"]
[]
["单位:万元"]
["功能分类科目",{"$nulls":3},"合  计","基本支出","项目支出"]
["科目编码",null,null,"科目名称","1","2","3"]
["类","款","项"]
["合计",{"$nulls":3},{"v":3296.1368,"d":"3,296.14"},{"v":3296.1368,"d":"3,296.14"}]
["205","09","01","农村中小学校舍建设",{"v":640,"d":"640.00"},{"v":640,"d":"640.00"}]
["208","05","01","行政单位离退休",{"v":30.043268,"d":"30.04"},{"v":30.043268,"d":"30.04"}]
["210","11","01","行政单位医疗",{"v":7.4634,"d":"7.46"},{"v":7.4634,"d":"7.46"}]
["205","01","01","行政运行",{"v":132.522383,"d":"132.52"},{"v":132.522383,"d":"132.52"}]
["221","02","01","住房公积金",{"v":9.65088,"d":"9.65"},{"v":9.65088,"d":"9.65"}]
["205","09","02","农村中小学教学设施",{"v":346,"d":"346.00"},{"v":346,"d":"346.00"}]
["205","01","03","机关服务",{"v":7.960137,"d":"7.96"},{"v":7.960137,"d":"7.96"}]
["208","05","05","机关事业单位基本养老保险缴费支出",{"v":8.496732,"d":"8.50"},{"v":8.496732,"d":"8.50"}]
["205","09","99","其他教育费附加安排的支出",{"v":2114,"d":"2,114.00"},{"v":2114,"d":"2,114.00"}]

{"sheet":"一般公共预算基本支出表（部门经济分类）-（公开06表）","index":7,"n_rows":39,"n_cols":4,"rows_kept":39,"merged":[[0,0,0,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["一般公共预算基本支出表（部门经济分类）-（公开06表）"]
[]
[{"$nulls":3},"单位:万元"]
["经济分类科目",null,"财政拨款支出"]
["科目编码","科目名称","一般公共预算财政拨款","政府性基金预算拨款"]
["合计",null,{"v":3296.1368,"d":"3296.14"}]
["30101","基本工资",{"v":36.9288,"d":"36.93"}]
["3010201","津贴补贴",{"v":38.1582,"d":"38.16"}]
["30103","奖金",{"v":2.1952,"d":"2.20"}]
["3010701","绩效工资奖励性部分",{"v":300,"d":"300.00"}]
["30108","机关事业单位基本养老保险缴费",{"v":8.496732,"d":"8.50"}]
["3011201","养老保险费",{"v":2.238984,"d":"2.24"}]
["3011202","失业保险费",{"v":0.09114,"d":"0.09"}]
["3011203","医疗保险费",{"v":7.4634,"d":"7.46"}]
["3011204","工伤保险费",{"v":0.302712,"d":"0.30"}]
["3011205","生育保险费",{"v":0.362052,"d":"0.36"}]
["30113","住房公积金",{"v":9.65088,"d":"9.65"}]
["30201","办公费",817.85]
["30202","印刷费",{"v":1.5,"d":"1.50"}]
["30204","手续费",{"v":0.1,"d":"0.10"}]
["30205","水费",{"v":0.8,"d":"0.80"}]
["30206","电费",{"v":3,"d":"3.00"}]
["30207","邮电费",0.65]
["30208","取暖费",{"v":21.542576,"d":"21.54"}]
["30209","物业管理费",{"v":0.1,"d":"0.10"}]
["30211","差旅费",{"v":2.5,"d":"2.50"}]
["30213","维修（护）费",{"v":425,"d":"425.00"}]
["30216","培训费",{"v":50.3,"d":"50.30"}]
["30217","公务接待费",{"v":0.5,"d":"0.50"}]
["30226","劳务费",{"v":130,"d":"130.00"}]
["30228","工会经费",{"v":0.304924,"d":"0.30"}]
["30231","公务用车运行维护费",{"v":2.5,"d":"2.50"}]
["30239","其他交通费用",6.51]
["3030202","津补贴退休费",{"v":28.7412,"d":"28.74"}]
["30308","助学金",{"v":60,"d":"60.00"}]
["30901","房屋建筑物购建",{"v":640,"d":"640.00"}]
["31001","房屋建筑物购建",{"v":21,"d":"21.00"}]
["31002","办公设备购置",376.15]
["31007","信息网络及软件购置更新",{"v":301.2,"d":"301.20"}]

{"sheet":"政府性基金预算表（公开07表）","index":8,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[0,0,0,6],[3,0,3,2],[3,3,5,3],[3,4,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
["政府性基金预算表（公开07表）（我单位不涉及此项内容，此表为空表）"]
[]
["单位:万元"]
["科目编码",null,null,"科目名称","本年政府性基金预算财政拨款支出"]
["类","款","项",null,"合计","基本支出","项目支出"]
[{"$nulls":4},"1","2","3"]
["合计",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"财政拨款“三公”经费预算表（公开08表）","index":9,"n_rows":7,"n_cols":25,"rows_kept":7,"merged":[[0,0,0,3],[1,0,1,24],[2,0,2,4],[2,22,2,23],[3,0,3,4],[3,5,3,9],[3,10,3,14],[3,15,3,19],[3,20,3,24],[4,0,5,0],[4,1,5,1],[4,2,4,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,4,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,4,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,4,23],[4,24,5,24]],"flags":["formulas_cached_only"]}
["  报表编号：GKYS-004(150000)",{"$nulls":4},"    ","    ","    ","    ","    ","    ","    ",null,"    "]
["财政拨款“三公”经费预算表（公开08表）"]
["鄂温克族自治旗教育局",{"$nulls":21}," 金额单位：",null,"万元"]
["2020预算数",{"$nulls":4},"2020执行数",{"$nulls":4},"2021预算数",{"$nulls":4},"2021年预算数比2020预算增减情况",{"$nulls":4},"2021年预算比2020执行数增减情况"]
["合计","因公出国(境)费用","公务用车购置及运行费",null,"公务接待费","合计","因公出国(境)费用","公务用车购置及运行费",null,"公务接待费","合计","因公出国(境)费用","公务用车购置及运行费",null,"公务接待费","合计","因公出国(境)费用","公务用车购置及运行费",null,"公务接待费","合计","因公出国(境)费用","公务用车购置及运行费",null,"公务接待费"]
[null,null,"公务用车购置","公务用车运行维护费",{"$nulls":3},"公务用车购置","公务用车运行维护费",{"$nulls":3},"公务用车购置","公务用车运行维护费",{"$nulls":3},"公务用车购置","公务用车运行维护费",{"$nulls":3},"公务用车购置","公务用车运行维护费"]
[{"v":3,"d":"3.00"},null,null,{"v":2.5,"d":"2.50"},{"v":0.5,"d":"0.50"},2.74,null,null,{"v":2.5,"d":"2.50"},0.24,{"v":3,"d":"3.00"},null,null,{"v":2.5,"d":"2.50"},{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.26,null,null,{"v":0,"d":"0.00"},0.26]

{"sheet":"政府采购预算表（公开09表）","index":10,"n_rows":12,"n_cols":27,"rows_kept":12,"merged":[[0,0,0,26],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,3,20],[3,21,3,25],[3,26,5,26],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,4,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,4,25]],"flags":["formulas_cached_only"]}
["政府采购预算表（公开09表）"]
[]
["单位:万元"]
["项目名称","采购资产名称","采购组织形式","采购项目分类","资产项目分类","资产用途","资产增量方式","资产配置标准","规格要求","数量","计量单位","参考单价","总计","一般公共预算收入",{"$nulls":7},"政府性基金预算收入",{"$nulls":4},"备 注"]
[{"$nulls":13},"合计","当年财政拨款收入","非税收入","转贷地方政府债券收入","上年结转收入",null,null,"上级专项转移支付","合计","当年政府性基金收入","上年结转收入"]
[{"$nulls":17},"小计","上年上级补助","上年本级财政安排",{"$nulls":3},"小计","上年上级补助","上年本级财政安排"]
["合计",{"$nulls":8},36,null,1.7,2.78,2.78,2.78]
["交通费","机动车保险服务","集中采购","服务类","机动车辆","公务用车","购入",null,"保险",3,"辆",0.25,0.75,0.75,0.75,{"$nulls":11},"车辆保险"]
["业务费","扫描仪","集中采购","货物类","设备仪器","其他","购入",null,null,1,"台",0.08,0.08,0.08,0.08,{"$nulls":11},"高拍仪"]
["业务费","行业应用软件","集中采购","货物类","设备仪器","其他","购入",null,"U8财务软件",1,"套",1.2,{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"},{"$nulls":11},"U8财务软件"]
["在职公用经费","复印纸","集中采购","货物类",null,"其他","购入",null,"A4",30,"件",0.02,{"v":0.6,"d":"0.60"},{"v":0.6,"d":"0.60"},{"v":0.6,"d":"0.60"},{"$nulls":11},"复印纸"]
["在职公用经费","激光打印机","集中采购","货物类","设备仪器","其他","购入",null,"激光",1,"台",0.15,0.15,0.15,0.15,{"$nulls":11},"激光打印机"]

{"sheet":"机关运行经费预算表（公开10表）","index":11,"n_rows":26,"n_cols":5,"rows_kept":26,"merged":[[0,0,0,4],[3,0,3,4],[4,0,5,0],[4,1,5,1],[4,2,4,4]],"flags":["formulas_cached_only"]}
["机关运行经费预算表（公开10表）"]
[]
["单位:万元"]
["机关运行经费预算"]
["经济分类编码","经济分类名称","预算数"]
[null,null,"合计","公共财政拨款补助","政府性基金预算拨款"]
["合计",null,{"v":2161.5075,"d":"2,161.51"},{"v":2161.5075,"d":"2,161.51"}]
["30201","办公费",817.85,817.85]
["30202","印刷费",{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"}]
["30204","手续费",{"v":0.1,"d":"0.10"},{"v":0.1,"d":"0.10"}]
["30205","水费",{"v":0.8,"d":"0.80"},{"v":0.8,"d":"0.80"}]
["30206","电费",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["30207","邮电费",0.65,0.65]
["30208","取暖费",{"v":21.542576,"d":"21.54"},{"v":21.542576,"d":"21.54"}]
["30209","物业管理费",{"v":0.1,"d":"0.10"},{"v":0.1,"d":"0.10"}]
["30211","差旅费",{"v":2.5,"d":"2.50"},{"v":2.5,"d":"2.50"}]
["30213","维修（护）费",{"v":425,"d":"425.00"},{"v":425,"d":"425.00"}]
["30216","培训费",{"v":50.3,"d":"50.30"},{"v":50.3,"d":"50.30"}]
["30217","公务接待费",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"}]
["30226","劳务费",{"v":130,"d":"130.00"},{"v":130,"d":"130.00"}]
["30228","工会经费",{"v":0.304924,"d":"0.30"},{"v":0.304924,"d":"0.30"}]
["30231","公务用车运行维护费",{"v":2.5,"d":"2.50"},{"v":2.5,"d":"2.50"}]
["30239","其他交通费用",6.51,6.51]
["31001","房屋建筑物购建",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"}]
["31002","办公设备购置",376.15,376.15]
["31007","信息网络及软件购置更新",{"v":301.2,"d":"301.20"},{"v":301.2,"d":"301.20"}]

{"sheet":"事业单位运行经费预算表（公开11表）","index":12,"n_rows":7,"n_cols":5,"rows_kept":7,"merged":[[0,0,0,4],[3,0,3,4],[4,0,5,0],[4,1,5,1],[4,2,4,4]],"flags":["formulas_cached_only"]}
["事业单位运行经费预算表（公开11表）（我单位不涉及此项内容，此表为空表）"]
[]
["单位:万元"]
["机关运行经费预算"]
["经济分类编码","经济分类名称","预算数"]
[null,null,"合计","公共财政拨款补助","政府性基金预算拨款"]
["合计",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"国有资本经营预算支出表（公开12表）","index":13,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[0,0,0,6],[3,0,3,2],[3,3,5,3],[3,4,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
["国有资本经营预算支出表（公开12表）（我单位不涉及此项内容，此表为空表）"]
[]
["单位:万元"]
["科目编码",null,null,"科目名称","本年国有资本经营预算财政拨款支出"]
["类","款","项",null,"合计","基本支出","项目支出"]
[{"$nulls":4},"1","2","3"]
["[数据]"]